Property Info
- MLS TB8326211
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1120
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
Interior Features
- Ninguno
Cash Flow
| Cap Rate4.7 | Gross Yield5.9% | Annual Rent$10,944.00 | Property Taxes$2,260.41 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,944.00 $912.00 / mo | $54,720.00 $912.00 / mo | $109,440.00 $912.00 / mo | |||
| Estimated Expenses | $2,260.41 | $11,302.05 | $22,604.10 | |||
| Net Cash Flow | $8,683.59 | $43,417.95 | $86,835.90 |