2145 E UNIVERSITY AVE (MLS: TB8325630) For Sale

2145 E UNIVERSITY AVE, (Alachua), Gainesville Florida 32641

Currently Rented at $2,000.00 / month

Area: -

Property Info

  • MLS TB8325630
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1931
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Open Floorplan

Buy Price

$
$255,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 8.6%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • November 30, 2024

  • Rent Amount
  • $2,000.00

Cash Flow

Cap Rate8.6 Gross Yield9.4% Annual Rent$24,000.00 Property Taxes$2,156.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $2,156.00 $10,780.00 $21,560.00
Net Cash Flow $21,844.00 $109,220.00 $218,440.00