18027 TURNING LEAF CIR (MLS: TB8321422) For Sale

18027 TURNING LEAF CIR, (Pasco), Land O Lakes Florida 34638

Currently Rented at $2,400.00 / month

Area: 2067

Property Info

  • MLS TB8321422
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2067
  • Living Area (sqft) 1532
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $105.33

Interior Features

  • Accessibility Features
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Cl

Buy Price

$
$305,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 8.4%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • -
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate8.4 Gross Yield9.4% Annual Rent$28,800.00 Property Taxes$2,051.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $2,051.00 $10,255.00 $20,510.00
Net Cash Flow $26,749.00 $133,745.00 $267,490.00
HOA Fees $1,263.96 $6,319.80 $12,639.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.