1960 UNION ST #25 (MLS: TB8320771) For Sale

1960 UNION ST #25, (Pinellas), Clearwater Florida 33763

Currently Rented at $1,800.00 / month

Area: 1001

Property Info

  • MLS TB8320771
  • Unit No 25
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1001
  • Living Area (sqft) 1001
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $425.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$199,500.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 7.2%
  • Gross Yield
  • 10.8%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate7.2 Gross Yield10.8% Annual Rent$21,600.00 Property Taxes$2,196.47 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $2,196.47 $10,982.35 $21,964.70
Net Cash Flow $19,403.53 $97,017.65 $194,035.30
HOA Fees $5,100.00 $25,500.00 $51,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.