1181 TANGERINE ST (MLS: TB8316746) For Sale

1181 TANGERINE ST, (Pinellas), Clearwater Florida 33755

Currently Rented at $4,500.00 / month

Area: -

Property Info

  • MLS TB8316746
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1255
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Stone Counters
  • Thermostat

Buy Price

$
$294,990.00

Rental Price

$
$4,500.00
  • Cap Rate
  • 17.4%
  • Gross Yield
  • 18.3%
  • Lease End Date
  • -
  • Rent Amount

  • $4,500.00

Cash Flow

Cap Rate17.4 Gross Yield18.3% Annual Rent$54,000.00 Property Taxes$2,720.19 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $54,000.00 $4,500.00 / mo $270,000.00 $4,500.00 / mo $540,000.00 $4,500.00 / mo
Estimated Expenses $2,720.19 $13,600.95 $27,201.90
Net Cash Flow $51,279.81 $256,399.05 $512,798.10