Property Info
- MLS TB8309235
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1670
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ninguno
Cash Flow
| Cap Rate4.8 | Gross Yield5.1% | Annual Rent$46,200.00 | Property Taxes$2,847.68 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $46,200.00 $3,850.00 / mo | $231,000.00 $3,850.00 / mo | $462,000.00 $3,850.00 / mo | |||
| Estimated Expenses | $2,847.68 | $14,238.40 | $28,476.80 | |||
| Net Cash Flow | $43,352.32 | $216,761.60 | $433,523.20 |