1528 STEVENSONS DR (MLS: TB8307522) For Sale
1528 STEVENSONS DR,
(Pinellas),
Clearwater Florida 33755
Currently Rented at $1,161.00 / month
Area: 782
- MLS TB8307522
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 782
- Living Area (sqft) 782
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate4.0
|
Gross Yield5%
|
Annual Rent$13,932.00
|
Property Taxes$2,697.92
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,932.00 $1,161.00 / mo
|
$69,660.00 $1,161.00 / mo
|
$139,320.00 $1,161.00 / mo
|
| Estimated Expenses |
|
|
|
$2,697.92 |
$13,489.60 |
$26,979.20 |
| Net Cash Flow |
|
|
|
$11,234.08 |
$56,170.40 |
$112,340.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.