1874 DOUGLAS AVE (MLS: TB8301678) For Sale
1874 DOUGLAS AVE,
(Pinellas),
Clearwater Florida 33755
Currently Rented at $1,750.00 / month
Area: 1474
- MLS TB8301678
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1474
- Living Area (sqft) 928
- Foundation Crawlspace
- Min Lease Crawlspace
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate6.1
|
Gross Yield7.3%
|
Annual Rent$21,000.00
|
Property Taxes$3,225.21
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,000.00 $1,750.00 / mo
|
$105,000.00 $1,750.00 / mo
|
$210,000.00 $1,750.00 / mo
|
| Estimated Expenses |
|
|
|
$3,225.21 |
$16,126.05 |
$32,252.10 |
| Net Cash Flow |
|
|
|
$17,774.79 |
$88,873.95 |
$177,747.90 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.