120 S SAN REMO AVE (MLS: TB8301533) For Sale

120 S SAN REMO AVE, (Pinellas), Clearwater Florida 33755

Currently Rented at $1,700.00 / month

Area: 1304

Property Info

  • MLS TB8301533
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1304
  • Living Area (sqft) 1079
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$330,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 6.2%
  • Lease End Date
  • -
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate5.5 Gross Yield6.2% Annual Rent$20,400.00 Property Taxes$2,168.37 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $2,168.37 $10,841.85 $21,683.70
Net Cash Flow $18,231.63 $91,158.15 $182,316.30

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.