9463 ARBOL CT (MLS: TB8301373) For Sale
9463 ARBOL CT,
(Pinellas),
Largo Florida 33773
Currently Rented at $2,510.00 / month
Area: 1074
- MLS TB8301373
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1074
- Living Area (sqft) 768
- Foundation Slab
- Min Lease Slab
- Open Floorplan
- Primary Bedroom Main Floor
- Split Bedroom
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate9.4
|
Gross Yield10.7%
|
Annual Rent$30,120.00
|
Property Taxes$3,641.73
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,120.00 $2,510.00 / mo
|
$150,600.00 $2,510.00 / mo
|
$301,200.00 $2,510.00 / mo
|
| Estimated Expenses |
|
|
|
$3,641.73 |
$18,208.65 |
$36,417.30 |
| Net Cash Flow |
|
|
|
$26,478.27 |
$132,391.35 |
$264,782.70 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.