Property Info
- MLS T3548353
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2254
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Crown Molding
- Dry Bar
- Eat-in Kitchen
- High Ceilings
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate25.3 | Gross Yield25.3% | Annual Rent$240,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $240,000.00 $20,000.00 / mo | $1,200,000.00 $20,000.00 / mo | $2,400,000.00 $20,000.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $240,000.00 | $1,200,000.00 | $2,400,000.00 |