Property Info
- MLS T3547701
- Unit No F209
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1020
- Foundation Block
- Min Lease Block
Interior Features
- PrimaryBedroom Upstairs
Cash Flow
| Cap Rate5.4 | Gross Yield6.5% | Annual Rent$15,600.00 | Property Taxes$2,576.45 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $2,576.45 | $12,882.25 | $25,764.50 | |||
| Net Cash Flow | $13,023.55 | $65,117.75 | $130,235.50 |