Property Info
- MLS T3540730
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1052
- Foundation Crawlspace, Pillar/Post/Pier
- Min Lease Crawlspace, Pillar/Post/Pier
Interior Features
- Ninguno
Cash Flow
| Cap Rate6.4 | Gross Yield7.3% | Annual Rent$12,300.00 | Property Taxes$1,419.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,300.00 $1,025.00 / mo | $61,500.00 $1,025.00 / mo | $123,000.00 $1,025.00 / mo | |||
| Estimated Expenses | $1,419.00 | $7,095.00 | $14,190.00 | |||
| Net Cash Flow | $10,881.00 | $54,405.00 | $108,810.00 |