Property Info
- MLS T3535940
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1424
- Foundation Block
- Min Lease Block
Interior Features
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate5.1 | Gross Yield5.8% | Annual Rent$16,800.00 | Property Taxes$2,160.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $2,160.00 | $10,800.00 | $21,600.00 | |||
| Net Cash Flow | $14,640.00 | $73,200.00 | $146,400.00 |