Property Info
- MLS T3533395
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 816
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate6.6 | Gross Yield7.2% | Annual Rent$14,400.00 | Property Taxes$1,179.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $1,179.00 | $5,895.00 | $11,790.00 | |||
| Net Cash Flow | $13,221.00 | $66,105.00 | $132,210.00 |