11007 & 11011 PALMERSTON AVE (MLS: T3528188) For Sale

11007 & 11011 PALMERSTON AVE, (Charlotte), Punta Gorda Florida 33955

Currently Rented at $1,000.00 / month

Area: -

Property Info

  • MLS T3528188
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 900
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo

Buy Price

$
$399,999.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 2.2%
  • Gross Yield
  • 3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate2.2 Gross Yield3% Annual Rent$12,000.00 Property Taxes$3,230.27 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $3,230.27 $16,151.35 $32,302.70
Net Cash Flow $8,769.73 $43,848.65 $87,697.30