Property Info
- MLS T3526560
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2465
- Foundation Slab
- Min Lease -
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
Cash Flow
| Cap Rate7.3 | Gross Yield8.4% | Annual Rent$33,600.00 | Property Taxes$4,605.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $33,600.00 $2,800.00 / mo | $168,000.00 $2,800.00 / mo | $336,000.00 $2,800.00 / mo | |||
| Estimated Expenses | $4,605.00 | $23,025.00 | $46,050.00 | |||
| Net Cash Flow | $28,995.00 | $144,975.00 | $289,950.00 |