2007 KEITH ST #1 (MLS: T3524134) For Sale

2007 KEITH ST #1, (Leon), Tallahassee Florida 32310

Currently Rented at $1,043.00 / month

Area: -

Property Info

  • MLS T3524134
  • Unit No 1
  • Bedrooms 6
  • Bathrooms 3
  • Area (sqft) -
  • Living Area (sqft) 2440
  • Foundation Slab
  • Min Lease -

Interior Features

  • PrimaryBedroom Upstairs
  • Solid Surface Counters

Buy Price

$
$365,000.00

Rental Price

$
$1,043.00
  • Cap Rate
  • 2.7%
  • Gross Yield
  • 3.4%
  • Lease End Date
  • February 28, 2025
  • Rent Amount

  • $1,043.00

Cash Flow

Cap Rate2.7 Gross Yield3.4% Annual Rent$12,516.00 Property Taxes$2,720.43 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,516.00 $1,043.00 / mo $62,580.00 $1,043.00 / mo $125,160.00 $1,043.00 / mo
Estimated Expenses $2,720.43 $13,602.15 $27,204.30
Net Cash Flow $9,795.57 $48,977.85 $97,955.70