Property Info
- MLS T3510728
- Unit No -
- Bedrooms 4
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1300
- Foundation Slab
- Min Lease -
Interior Features
- Other
Cash Flow
| Cap Rate-1.3 | Gross Yield? | Annual Rent$12.00 | Property Taxes$3,022.86 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12.00 $1.00 / mo | $60.00 $1.00 / mo | $120.00 $1.00 / mo | |||
| Estimated Expenses | $3,022.86 | $15,114.30 | $30,228.60 | |||
| Net Cash Flow | -$3,010.86 | -$15,054.30 | -$30,108.60 |