407 NW 8TH ST (MLS: T3500998) For Sale
407 NW 8TH ST,
(Polk),
Mulberry Florida 33860
Currently Rented at $1,200.00 / month
Area: 1894
- MLS T3500998
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1894
- Living Area (sqft) 1428
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
|
Cap Rate3.6
|
Gross Yield5.3%
|
Annual Rent$14,400.00
|
Property Taxes$4,711.13
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$4,711.13 |
$23,555.65 |
$47,111.30 |
| Net Cash Flow |
|
|
|
$9,688.87 |
$48,444.35 |
$96,888.70 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.