Property Info
- MLS T3491112
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1512
- Foundation Block
- Min Lease Block
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate5.5 | Gross Yield5.8% | Annual Rent$28,800.00 | Property Taxes$1,588.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,800.00 $2,400.00 / mo | $144,000.00 $2,400.00 / mo | $288,000.00 $2,400.00 / mo | |||
| Estimated Expenses | $1,588.00 | $7,940.00 | $15,880.00 | |||
| Net Cash Flow | $27,212.00 | $136,060.00 | $272,120.00 |