Property Info
- MLS T3476725
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 872
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ninguno
Cash Flow
| Cap Rate2.4 | Gross Yield3.1% | Annual Rent$7,800.00 | Property Taxes$1,891.90 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $7,800.00 $650.00 / mo | $39,000.00 $650.00 / mo | $78,000.00 $650.00 / mo | |||
| Estimated Expenses | $1,891.90 | $9,459.50 | $18,919.00 | |||
| Net Cash Flow | $5,908.10 | $29,540.50 | $59,081.00 |