2421 AVENUE F NW (MLS: S5160598) For Sale

2421 AVENUE F NW, (Polk), Winter Haven Florida 33880

Currently Rented at $2,250.00 / month

Area: 1727

Property Info

  • MLS S5160598
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1727
  • Living Area (sqft) 1270
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Other

Buy Price

$
$319,999.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 7.3%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • October 31, 2027
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate7.3 Gross Yield8.4% Annual Rent$27,000.00 Property Taxes$3,750.72 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $3,750.72 $18,753.60 $37,507.20
Net Cash Flow $23,249.28 $116,246.40 $232,492.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.