1440 HOLDEN AVE #B9 (MLS: S5160048) For Sale
1440 HOLDEN AVE #B9,
(Orange),
Orlando Florida 32839
Currently Rented at $1,500.00 / month
Area: 970
- MLS S5160048
- Unit No B9
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 970
- Living Area (sqft) 970
- Foundation Slab
- Min Lease Slab
- HOA Fees $395.00
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate8.9
|
Gross Yield13.9%
|
Annual Rent$18,000.00
|
Property Taxes$1,662.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$1,662.00 |
$8,310.00 |
$16,620.00 |
| Net Cash Flow |
|
|
|
$16,338.00 |
$81,690.00 |
$163,380.00 |
| HOA Fees |
|
|
|
$4,740.00 |
$23,700.00 |
$47,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.