14355 BRAEMAR ST (MLS: S5160001) For Sale
14355 BRAEMAR ST,
(Orange),
Winter Garden Florida 34787
Currently Rented at $2,850.00 / month
Area: 4250
- MLS S5160001
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 4250
- Living Area (sqft) 2206
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $108.00
Cash Flow
|
Cap Rate4.5
|
Gross Yield6.4%
|
Annual Rent$34,200.00
|
Property Taxes$8,696.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,200.00 $2,850.00 / mo
|
$171,000.00 $2,850.00 / mo
|
$342,000.00 $2,850.00 / mo
|
| Estimated Expenses |
|
|
|
$8,696.00 |
$43,480.00 |
$86,960.00 |
| Net Cash Flow |
|
|
|
$25,504.00 |
$127,520.00 |
$255,040.00 |
| HOA Fees |
|
|
|
$1,296.00 |
$6,480.00 |
$12,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.