10149 CALUMET BLVD (MLS: S5159703) For Sale

10149 CALUMET BLVD, (Charlotte), Port Charlotte Florida 33981

Currently Rented at $2,500.00 / month

Area: 2499

Property Info

  • MLS S5159703
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2499
  • Living Area (sqft) 1902
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $10.00

Interior Features

  • Open Floorplan
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$344,999.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate7.1 Gross Yield8.7% Annual Rent$30,000.00 Property Taxes$5,411.91 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $5,411.91 $27,059.55 $54,119.10
Net Cash Flow $24,588.09 $122,940.45 $245,880.90
HOA Fees $120.00 $600.00 $1,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.