1 OLIVE PL (MLS: S5159534) For Sale
1 OLIVE PL,
(Marion),
Ocala Florida 34472
Currently Rented at $1,697.00 / month
Area: 1398
- MLS S5159534
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1398
- Living Area (sqft) 1006
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate7.1
|
Gross Yield8.3%
|
Annual Rent$20,364.00
|
Property Taxes$2,952.79
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,364.00 $1,697.00 / mo
|
$101,820.00 $1,697.00 / mo
|
$203,640.00 $1,697.00 / mo
|
| Estimated Expenses |
|
|
|
$2,952.79 |
$14,763.95 |
$29,527.90 |
| Net Cash Flow |
|
|
|
$17,411.21 |
$87,056.05 |
$174,112.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.