10 CEDAR TRCE (MLS: S5159527) For Sale
10 CEDAR TRCE,
(Marion),
Ocala Florida 34472
Currently Rented at $1,697.00 / month
Area: 1398
- MLS S5159527
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1398
- Living Area (sqft) 1006
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate6.9
|
Gross Yield8.3%
|
Annual Rent$20,364.00
|
Property Taxes$3,394.05
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,364.00 $1,697.00 / mo
|
$101,820.00 $1,697.00 / mo
|
$203,640.00 $1,697.00 / mo
|
| Estimated Expenses |
|
|
|
$3,394.05 |
$16,970.25 |
$33,940.50 |
| Net Cash Flow |
|
|
|
$16,969.95 |
$84,849.75 |
$169,699.50 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.