13315 SE 38TH CT (MLS: S5159484) For Sale

13315 SE 38TH CT, (Marion), Belleview Florida 34420

Currently Rented at $1,697.00 / month

Area: 1398

Property Info

  • MLS S5159484
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1398
  • Living Area (sqft) 1006
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Thermostat

Buy Price

$
$255,000.00

Rental Price

$
$1,697.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 8%
  • Lease End Date
  • October 30, 2027
  • Rent Amount

  • $1,697.00

Cash Flow

Cap Rate6.8 Gross Yield8% Annual Rent$20,364.00 Property Taxes$2,928.42 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,364.00 $1,697.00 / mo $101,820.00 $1,697.00 / mo $203,640.00 $1,697.00 / mo
Estimated Expenses $2,928.42 $14,642.10 $29,284.20
Net Cash Flow $17,435.58 $87,177.90 $174,355.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.