3745 SW 128TH PL (MLS: S5159410) For Sale

3745 SW 128TH PL, (Marion), Ocala Florida 34473

Currently Rented at $1,897.00 / month

Area: 1398

Property Info

  • MLS S5159410
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1398
  • Living Area (sqft) 1006
  • Foundation Slab
  • Min Lease -

Interior Features

  • Open Floorplan

Buy Price

$
$255,000.00

Rental Price

$
$1,897.00
  • Cap Rate
  • 7.8%
  • Gross Yield
  • 8.9%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,897.00

Cash Flow

Cap Rate7.8 Gross Yield8.9% Annual Rent$22,764.00 Property Taxes$2,877.62 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,764.00 $1,897.00 / mo $113,820.00 $1,897.00 / mo $227,640.00 $1,897.00 / mo
Estimated Expenses $2,877.62 $14,388.10 $28,776.20
Net Cash Flow $19,886.38 $99,431.90 $198,863.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.