217 LOCUST PASS LN (MLS: S5159333) For Sale

217 LOCUST PASS LN, (Marion), Ocala Florida 34472

Currently Rented at $1,882.00 / month

Area: 1420

Property Info

  • MLS S5159333
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1420
  • Living Area (sqft) 1011
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Thermostat

Buy Price

$
$255,000.00

Rental Price

$
$1,882.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 8.9%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $1,882.00

Cash Flow

Cap Rate7.6 Gross Yield8.9% Annual Rent$22,584.00 Property Taxes$3,141.75 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,584.00 $1,882.00 / mo $112,920.00 $1,882.00 / mo $225,840.00 $1,882.00 / mo
Estimated Expenses $3,141.75 $15,708.75 $31,417.50
Net Cash Flow $19,442.25 $97,211.25 $194,422.50

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.