312 CONDOR AVE (MLS: S5159327) For Sale
312 CONDOR AVE,
(Highlands),
Sebring Florida 33870
Currently Rented at $1,750.00 / month
Area: 1420
- MLS S5159327
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1420
- Living Area (sqft) 1011
- Foundation Slab
- Min Lease -
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate7.1
|
Gross Yield8.1%
|
Annual Rent$21,000.00
|
Property Taxes$2,621.97
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,000.00 $1,750.00 / mo
|
$105,000.00 $1,750.00 / mo
|
$210,000.00 $1,750.00 / mo
|
| Estimated Expenses |
|
|
|
$2,621.97 |
$13,109.85 |
$26,219.70 |
| Net Cash Flow |
|
|
|
$18,378.03 |
$91,890.15 |
$183,780.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.