56 HEMLOCK TRL (MLS: S5159239) For Sale

56 HEMLOCK TRL, (Marion), Ocala Florida 34472

Currently Rented at $1,697.00 / month

Area: 1011

Property Info

  • MLS S5159239
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1011
  • Living Area (sqft) 1012
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Other

Buy Price

$
$239,000.00

Rental Price

$
$1,697.00
  • Cap Rate
  • 7.4%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • September 30, 2027
  • Rent Amount

  • $1,697.00

Cash Flow

Cap Rate7.4 Gross Yield8.5% Annual Rent$20,364.00 Property Taxes$2,691.75 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,364.00 $1,697.00 / mo $101,820.00 $1,697.00 / mo $203,640.00 $1,697.00 / mo
Estimated Expenses $2,691.75 $13,458.75 $26,917.50
Net Cash Flow $17,672.25 $88,361.25 $176,722.50

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.