18 LARCH RUN CT (MLS: S5159227) For Sale
18 LARCH RUN CT,
(Marion),
Ocala Florida 34480
Currently Rented at $1,950.00 / month
Area: 1420
- MLS S5159227
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1420
- Living Area (sqft) 1006
- Foundation Slab
- Min Lease -
Cash Flow
|
Cap Rate7.9
|
Gross Yield9.2%
|
Annual Rent$23,400.00
|
Property Taxes$3,259.57
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,400.00 $1,950.00 / mo
|
$117,000.00 $1,950.00 / mo
|
$234,000.00 $1,950.00 / mo
|
| Estimated Expenses |
|
|
|
$3,259.57 |
$16,297.85 |
$32,595.70 |
| Net Cash Flow |
|
|
|
$20,140.43 |
$100,702.15 |
$201,404.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.