1406 TENNESSEE ST (MLS: S5159224) For Sale

1406 TENNESSEE ST, (Hillsborough), Plant City Florida 33563

Currently Rented at $1,697.00 / month

Area: 1550

Property Info

  • MLS S5159224
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1550
  • Living Area (sqft) 1316
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Window Treatments

Buy Price

$
$259,000.00

Rental Price

$
$1,697.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 7.9%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $1,697.00

Cash Flow

Cap Rate6.2 Gross Yield7.9% Annual Rent$20,364.00 Property Taxes$4,357.79 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,364.00 $1,697.00 / mo $101,820.00 $1,697.00 / mo $203,640.00 $1,697.00 / mo
Estimated Expenses $4,357.79 $21,788.95 $43,577.90
Net Cash Flow $16,006.21 $80,031.05 $160,062.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.