151 E WASHINGTON ST #327 (MLS: S5159207) For Sale

151 E WASHINGTON ST #327, (Orange), Orlando Florida 32801

Currently Rented at $1,400.00 / month

Area: 645

Property Info

  • MLS S5159207
  • Unit No 327
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 645
  • Living Area (sqft) 645
  • Foundation Block
  • Min Lease Block
  • HOA Fees $516.00

Interior Features

  • Elevator
  • Kitchen/Family Room Combo

Buy Price

$
$165,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 4.5%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate4.5 Gross Yield10.2% Annual Rent$16,800.00 Property Taxes$3,231.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $3,231.00 $16,155.00 $32,310.00
Net Cash Flow $13,569.00 $67,845.00 $135,690.00
HOA Fees $6,192.00 $30,960.00 $61,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.