334 CENTRAL (MLS: S5158893) For Sale
334 CENTRAL,
(Putnam),
Crescent City Florida 32112
Currently Rented at $860.00 / month
Area: 2100
- MLS S5158893
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 2100
- Living Area (sqft) 2100
- Foundation Crawlspace
- Min Lease Crawlspace
Cash Flow
|
Cap Rate2.2
|
Gross Yield3.2%
|
Annual Rent$10,320.00
|
Property Taxes$3,233.05
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$10,320.00 $860.00 / mo
|
$51,600.00 $860.00 / mo
|
$103,200.00 $860.00 / mo
|
| Estimated Expenses |
|
|
|
$3,233.05 |
$16,165.25 |
$32,330.50 |
| Net Cash Flow |
|
|
|
$7,086.95 |
$35,434.75 |
$70,869.50 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.