5601 ROSEBRIAR WAY #S304 (MLS: S5158845) For Sale

5601 ROSEBRIAR WAY #S304, (Orange), Orlando Florida 32822

Currently Rented at $1,400.00 / month

Area: 660

Property Info

  • MLS S5158845
  • Unit No S304
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 660
  • Living Area (sqft) 660
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $421.00

Interior Features

  • Walk-In Closet(s)

Buy Price

$
$110,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 8.8%
  • Gross Yield
  • 15.3%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate8.8 Gross Yield15.3% Annual Rent$16,800.00 Property Taxes$2,117.98 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,117.98 $10,589.90 $21,179.80
Net Cash Flow $14,682.02 $73,410.10 $146,820.20
HOA Fees $5,052.00 $25,260.00 $50,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.