4358 CREEKSIDE BLVD (MLS: S5158593) For Sale

4358 CREEKSIDE BLVD, (Osceola), Kissimmee Florida 34746

Currently Rented at $2,000.00 / month

Area: 5227

Property Info

  • MLS S5158593
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 5227
  • Living Area (sqft) 1215
  • Foundation Basement
  • Min Lease -
  • HOA Fees $26.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Walk-In Closet(s)

Buy Price

$
$362,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 6.6%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.1 Gross Yield6.6% Annual Rent$24,000.00 Property Taxes$5,406.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $5,406.00 $27,030.00 $54,060.00
Net Cash Flow $18,594.00 $92,970.00 $185,940.00
HOA Fees $312.00 $1,560.00 $3,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.