5394 BOTANY CT (MLS: S5158466) For Sale
5394 BOTANY CT,
(Orange),
Orlando Florida 32811
Currently Rented at $1,550.00 / month
Area: 1258
- MLS S5158466
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1258
- Living Area (sqft) 1258
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate6.0
|
Gross Yield7.4%
|
Annual Rent$18,600.00
|
Property Taxes$3,476.49
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,600.00 $1,550.00 / mo
|
$93,000.00 $1,550.00 / mo
|
$186,000.00 $1,550.00 / mo
|
| Estimated Expenses |
|
|
|
$3,476.49 |
$17,382.45 |
$34,764.90 |
| Net Cash Flow |
|
|
|
$15,123.51 |
$75,617.55 |
$151,235.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.