860 N ORANGE AVE #112 (MLS: S5158412) For Sale

860 N ORANGE AVE #112, (Orange), Orlando Florida 32801

Currently Rented at $1,475.00 / month

Area: 774

Property Info

  • MLS S5158412
  • Unit No 112
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 774
  • Living Area (sqft) 774
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $374.51

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$199,950.00

Rental Price

$
$1,475.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 8.9%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $1,475.00

Cash Flow

Cap Rate4.8 Gross Yield8.9% Annual Rent$17,700.00 Property Taxes$3,673.57 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,700.00 $1,475.00 / mo $88,500.00 $1,475.00 / mo $177,000.00 $1,475.00 / mo
Estimated Expenses $3,673.57 $18,367.85 $36,735.70
Net Cash Flow $14,026.43 $70,132.15 $140,264.30
HOA Fees $4,494.12 $22,470.60 $44,941.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.