4656 CAMPSITE LOOP (MLS: S5158349) For Sale

4656 CAMPSITE LOOP, (Orange), Orlando Florida 32824

Currently Rented at $2,500.00 / month

Area: 2116

Property Info

  • MLS S5158349
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2116
  • Living Area (sqft) 1577
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $228.53

Interior Features

  • Open Floorplan

Buy Price

$
$455,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 6.6%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate4.7 Gross Yield6.6% Annual Rent$30,000.00 Property Taxes$6,056.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $6,056.00 $30,280.00 $60,560.00
Net Cash Flow $23,944.00 $119,720.00 $239,440.00
HOA Fees $2,742.36 $13,711.80 $27,423.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.