2202 SEVEN OAKS DR (MLS: S5158163) For Sale

2202 SEVEN OAKS DR, (Osceola), Saint Cloud Florida 34772

Currently Rented at $1,800.00 / month

Area: 1588

Property Info

  • MLS S5158163
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1588
  • Living Area (sqft) 1588
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $215.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$259,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate5.9 Gross Yield8.3% Annual Rent$21,600.00 Property Taxes$3,783.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,783.00 $18,915.00 $37,830.00
Net Cash Flow $17,817.00 $89,085.00 $178,170.00
HOA Fees $2,580.00 $12,900.00 $25,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.