2019 DIXIE BELLE DR #F (MLS: S5157770) For Sale

2019 DIXIE BELLE DR #F, (Orange), Orlando Florida 32812

Currently Rented at $1,950.00 / month

Area: 1192

Property Info

  • MLS S5157770
  • Unit No F
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1192
  • Living Area (sqft) 1192
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $693.00

Interior Features

  • Open Floorplan
  • Other

Buy Price

$
$157,500.00

Rental Price

$
$1,950.00
  • Cap Rate
  • 7.8%
  • Gross Yield
  • 14.9%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $1,950.00

Cash Flow

Cap Rate7.8 Gross Yield14.9% Annual Rent$23,400.00 Property Taxes$2,857.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,400.00 $1,950.00 / mo $117,000.00 $1,950.00 / mo $234,000.00 $1,950.00 / mo
Estimated Expenses $2,857.00 $14,285.00 $28,570.00
Net Cash Flow $20,543.00 $102,715.00 $205,430.00
HOA Fees $8,316.00 $41,580.00 $83,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.