9149 LEE VISTA BLVD #405 (MLS: S5157640) For Sale

9149 LEE VISTA BLVD #405, (Orange), Orlando Florida 32829

Currently Rented at $2,000.00 / month

Area: 1255

Property Info

  • MLS S5157640
  • Unit No 405
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1255
  • Living Area (sqft) 1255
  • Foundation Block
  • Min Lease Block
  • HOA Fees $595.00

Interior Features

  • High Ceilings
  • Walk-In Closet(s)

Buy Price

$
$230,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 10.4%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.3 Gross Yield10.4% Annual Rent$24,000.00 Property Taxes$4,781.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,781.00 $23,905.00 $47,810.00
Net Cash Flow $19,219.00 $96,095.00 $192,190.00
HOA Fees $7,140.00 $35,700.00 $71,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.