325 S 2ND ST (MLS: S5157560) For Sale
325 S 2ND ST,
(Lake),
Leesburg Florida 34748
Currently Rented at $1,750.00 / month
Area: 2186
- MLS S5157560
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 2186
- Living Area (sqft) 2186
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
Cash Flow
|
Cap Rate4.1
|
Gross Yield4.9%
|
Annual Rent$21,000.00
|
Property Taxes$3,607.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,000.00 $1,750.00 / mo
|
$105,000.00 $1,750.00 / mo
|
$210,000.00 $1,750.00 / mo
|
| Estimated Expenses |
|
|
|
$3,607.00 |
$18,035.00 |
$36,070.00 |
| Net Cash Flow |
|
|
|
$17,393.00 |
$86,965.00 |
$173,930.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.