2304 CANYON OAK DR (MLS: S5157466) For Sale

2304 CANYON OAK DR, (Polk), Davenport Florida 33837

Currently Rented at $2,350.00 / month

Area: 2509

Property Info

  • MLS S5157466
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2509
  • Living Area (sqft) 1850
  • Foundation Basement, Concrete Perimeter
  • Min Lease Basement, Concrete Perimeter
  • HOA Fees $1.19

Interior Features

  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)

Buy Price

$
$365,000.00

Rental Price

$
$2,350.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,350.00

Cash Flow

Cap Rate6.7 Gross Yield7.7% Annual Rent$28,200.00 Property Taxes$3,676.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,200.00 $2,350.00 / mo $141,000.00 $2,350.00 / mo $282,000.00 $2,350.00 / mo
Estimated Expenses $3,676.00 $18,380.00 $36,760.00
Net Cash Flow $24,524.00 $122,620.00 $245,240.00
HOA Fees $14.28 $71.40 $142.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.