1213 BERMUDA LAKES LN #208 (MLS: S5157399) For Sale

1213 BERMUDA LAKES LN #208, (Osceola), Kissimmee Florida 34741

Currently Rented at $2,100.00 / month

Area: 1220

Property Info

  • MLS S5157399
  • Unit No 208
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1220
  • Living Area (sqft) 1220
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$225,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 9.9%
  • Gross Yield
  • 11.2%
  • Lease End Date
  • -
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate9.9 Gross Yield11.2% Annual Rent$25,200.00 Property Taxes$2,984.24 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $2,984.24 $14,921.20 $29,842.40
Net Cash Flow $22,215.76 $111,078.80 $222,157.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.