5968 WESTGATE DR #101 (MLS: S5157389) For Sale

5968 WESTGATE DR #101, (Orange), Orlando Florida 32835

Currently Rented at $1,650.00 / month

Area: 991

Property Info

  • MLS S5157389
  • Unit No 101
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 991
  • Living Area (sqft) 991
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $335.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$154,990.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 8.5%
  • Gross Yield
  • 12.8%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate8.5 Gross Yield12.8% Annual Rent$19,800.00 Property Taxes$2,633.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $2,633.00 $13,165.00 $26,330.00
Net Cash Flow $17,167.00 $85,835.00 $171,670.00
HOA Fees $4,020.00 $20,100.00 $40,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.