604 SARNER PASS WAY (MLS: S5157377) For Sale

604 SARNER PASS WAY, (Polk), Winter Haven Florida 33881

Currently Rented at $1,950.00 / month

Area: 2464

Property Info

  • MLS S5157377
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2464
  • Living Area (sqft) 2004
  • Foundation Concrete Perimeter, Slab
  • Min Lease Concrete Perimeter, Slab
  • HOA Fees $94.00

Interior Features

  • Thermostat

Buy Price

$
$338,000.00

Rental Price

$
$1,950.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • October 30, 2026
  • Rent Amount

  • $1,950.00

Cash Flow

Cap Rate5.1 Gross Yield6.9% Annual Rent$23,400.00 Property Taxes$4,998.29 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,400.00 $1,950.00 / mo $117,000.00 $1,950.00 / mo $234,000.00 $1,950.00 / mo
Estimated Expenses $4,998.29 $24,991.45 $49,982.90
Net Cash Flow $18,401.71 $92,008.55 $184,017.10
HOA Fees $1,128.00 $5,640.00 $11,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.